rented shop view on 90 road with monthly income 70k

A commercial unit on the North 90th Street, first floor, with an area of 53 sqm.
Total Price: 9,116,000
Down payment (20%): 1,823,200
Remaining balance over 5 years: 7,292,800
Quarterly installment: 364,640
Mandatory rental value for 5 years from the operational date:

1 year: 729,280
2 years: 802,208
3 years: 882,428
4 years: 970,671
5 years: 1,067,738

Total mandatory rental value for 5 years: 4,452,325
Maintenance fee (10%) before handover, 6 months in advance: 911,600
Mall handover date: January 2027
Operation and rental start date: July 2027

Property Information

TypeRetail
PurposeFor Sale
Reference no.Bayut - 5000532-sTThnr
CompletionOff-Plan
FurnishingUnfurnished
Added on18 March 2025

Trends

*These trends are calculated using a proprietary algorithm based on prices advertised on Bayut.**Popularity is based on searches conducted by users on Bayut over the last quarter.